KThe Kensington PlanA move for Mom
A Family Proposal · Rehoboth Beach, DE

Let's move Mom up the road.

Sell the condo at Fleming Circle, buy 11 Kensington in the Yacht & Country Club outright, and stop the ~$10,000 a year in condo fees — mortgage-free, next to good friends.

~2×Return on what we paid
$100KCondo fees saved / 10 yrs
$0Target mortgage
11 Kensington Road — aerial 11 Kensington Rd
Out with the condo, in with the home

The Two Homes

Nearly the same square footage. A very different way to live — and to spend.

20274 Fleming Circle, Rehoboth Beach — front exterior Tap to enlarge
Selling

20274 Fleming Cir #89

Rehoboth Beach, DE 19971 · The condo

4
Beds
3
Baths
2,811
Sq Ft
We paid$425,000
Worth today (Zestimate)~$848,500
Estimated range$781K – $925K
Built2005 · Single-family condo
Mom's condo fees~$10,000 / yr
becomes
11 Kensington Road — aerial with pool and screened porch 49 photos
Buying

11 Kensington Rd

Rehoboth Beach Yacht & Country Club · 19971

5
Beds
3.5
Baths
2,700
Sq Ft
List price$949,000
Agent's target buy$875K – $900K
Built / Lot1994 · 0.27 acre
HOA$17 / mo (~$200/yr)
TypeSingle-family residence
The case for making the move

Why This Is The Right Move

It's not just a nicer house. It changes the math on Mom's monthly life and protects what the property is worth long-term.

Own it free and clear

Roll the Fleming sale straight into Kensington and aim for no mortgage. We bought the condo for $425K; it's worth roughly double now — close to a 100% return we can put to work.

~$100K back in Mom's pocket

Kensington's HOA is about $200 a year — versus the ~$10,000 a year in condo fees Mom pays now. Over ten years that's roughly $100K that stops leaving her account.

Eyes on Mom

The house backs right up to the Gallaghers — close friends of ours. With Mom solo in the house, having people we trust on the other side of the fence is worth a lot.

Land that holds value

Our agent — who lives in the Country Club — sees strong long-term value in RBYCC single-family homes, and a condo whose price is "capping." Owning the land is the safer long bet.

Straight from the walkthrough

What Our Agent Found at Kensington

Notes from our agent's visit and the seller's disclosure — the good, the to-do, and the offer strategy.

"If you just go into it knowing what it is — it's a great property. The bedrooms are a nice size, two decent living spaces, the screened porch is great. It's well-maintained inside, just a little dated."

— Our agent, after the walkthrough
Condition & recent work
New roof (2022). Big-ticket item already handled.
HVAC ~10 yrs, both units. Upstairs and downstairs, serviced about every year.
Sellers improved a lot. Remodeled kitchen, added a bathroom, three-season room, enclosed breezeway, porch overhang, pool already repaired, new plumbing in a newer bath.
Bruce hardwood floors. A common, refinishable product — agent says it wouldn't take much. Paint looks new; upstairs carpet is new.
Dated, not deficient. Kitchen and baths could use a refresh over time — nothing structurally concerning in the disclosures.
Costs of owning it
HOA ~$200 / year. No amenities — the association mainly enforces rules and plows the roads. Country club membership is separate & optional.
Lawn care ~$3,000–3,500 / yr. About $35/week to mow, plus opening/closing and mulch.
Propane heat, leased tank. We'd continue with the existing leased propane tank.
No rentals allowed (on paper). RBYCC rules prohibit short-term rentals like Airbnb — but there are rentals all over the neighborhood, so plenty of owners do it anyway.
Pricing & offer strategy
List looks a touch high. Agent thinks ~$300/sqft is fair — maybe +$5/sqft for the (older) pool.
Target $875K–$900K. "Pick it up there and you're in great shape."
Contingent offer = less leverage. Sellers will hold firmer on price since our offer depends on selling Fleming first. On the market ~3 weeks.
How the money moves

The Numbers

The whole plan in four steps. Figures are working estimates from Zillow and the agent — to be finalized with the lender and attorney.

1 The sale

Sell Fleming Circle

~$840K est.

Bought at $425K. Zestimate ~$848,500 (range $781K–$925K). Roughly double what we paid.

2 The buy

Buy 11 Kensington

~$885K target

Listed at $949K; agent's read is $875K–$900K. Offer written contingent on the Fleming sale.

3 Cash needed at closing

We need to bring

$180,000

To close on Kensington and own it free and clear. Here's how that $180K comes together:

$100K
DePalmas put in
$80K
Still needed
4 The savings

What Mom stops paying

Condo fees today (Fleming)~$10,000 / yr
New HOA (Kensington)~$200 / yr
New lawn care~$3,000–3,500 / yr
Condo fees eliminated over 10 yrs~$100,000

That's money that stays with Mom instead of disappearing into condo dues that keep climbing.

Ownership today

Who owns Fleming now

DePalmas — 51%Katie & Bianca — 49%
51%49%
Interactive

Ownership of the new home

With just the DePalmas' $100K in (and the $80K gap unfilled), here's where the new home's ownership lands. Drag the sliders to model what Katie and Bianca put in — and watch the split move.

Katie invests$0
Bianca invests$0
$0 of the $80K gap covered
Resulting ownership of 11 Kensington
56%22%22%
DePalmas56.2%
Katie21.9%
Bianca21.9%

Delta shown vs. today's Fleming split. Assumes Fleming nets ~$840K rolled into the new home, the current 49% is split evenly between Katie & Bianca, and each person's ownership tracks their total contribution (rolled-in equity + new cash). Illustrative only — the final split gets papered with the attorney.

Katie & Bianca — your call

The Ask

There's an $80K gap to close the deal. You two have a real choice here — and neither answer is wrong.

Path A · Invest

Come in on the new house

up to $80,000
  • Cover the gap together (split it however works for you two)
  • Hold — or grow — your stake in a property with long-term upside
  • Help Mom land mortgage-free, next to friends
  • Use the calculator above to see exactly how your share moves
Path B · Pass

Sit this one out

$0
  • The DePalmas cover the full $180K to get it done
  • Ownership of the new house adjusts to reflect contributions
  • Mom still gets the house and the savings — no pressure on you

Whatever you choose, the goal is the same: a better, safer setup for Mom. Let's talk it through before we go back to the agent — the final equity split gets papered with the attorney so it's clean and fair to everyone.

From here

Next Steps

Kensington's been on the market about three weeks — if we want it, we move soon.

1

You two weigh in

Read this, sleep on it, and tell me whether you want in on the $80K — and if so, how you'd like to split it.

2

Agent walks Mom's place

He can be at Fleming on a half-day's notice. We'll need a real declutter and a little staging — Mom's been kicking the can on that first-floor paint, so let's get it moving.

3

Write the offer on Kensington

Target $875K–$900K, contingent on selling Fleming. Agent thinks we can be a little aggressive.

4

Close & move Mom up the road

List Fleming, close both, and get Mom settled behind the Gallaghers — mortgage-free.

Ready to talk it through?$80K to close · your call
The Ask